info:mlp_enchilata_part_one
Differences
This shows you the differences between two versions of the page.
Both sides previous revisionPrevious revisionNext revision | Previous revision | ||
info:mlp_enchilata_part_one [2008/06/09 02:57] – tomgee | info:mlp_enchilata_part_one [2008/06/09 04:52] (current) – tomgee | ||
---|---|---|---|
Line 17: | Line 17: | ||
{{info: | {{info: | ||
{{info: | {{info: | ||
+ | |||
==== Enchilada part five ==== | ==== Enchilada part five ==== | ||
Line 41: | Line 42: | ||
Enchilada part seven - the very long explanation | Enchilada part seven - the very long explanation | ||
- | The Whole enchilada part seven - a fictionalized narrative and an introduction to rocket science | + | ==== The Whole enchilada part seven ==== |
+ | |||
+ | - a fictionalized narrative and an introduction to rocket science | ||
The other day my neighbor dropped by to ask questions about some of the spreadsheets I had posted on the IV board, and on other spreadsheets done by the brokerages or done by me and not recently shared with the good folks at IV. And he was complaining that 'there are just too many dang numbers. There is [1] EPS - and [2] the trend in EPS growth. There is [3] DCF [distributable cash flow] estimates and [4] DCF growth trends. There are [5] CAGRs - and some of those CAGRs look kinda flakey. There are [6] distributions and [7] trends in distribution growth." | The other day my neighbor dropped by to ask questions about some of the spreadsheets I had posted on the IV board, and on other spreadsheets done by the brokerages or done by me and not recently shared with the good folks at IV. And he was complaining that 'there are just too many dang numbers. There is [1] EPS - and [2] the trend in EPS growth. There is [3] DCF [distributable cash flow] estimates and [4] DCF growth trends. There are [5] CAGRs - and some of those CAGRs look kinda flakey. There are [6] distributions and [7] trends in distribution growth." | ||
Line 66: | Line 69: | ||
But, I said, "we are not really making model prices - we are making combo balls." | But, I said, "we are not really making model prices - we are making combo balls." | ||
- | BWP's 2008 EPS estimate is $1.92. BWP closed on 1-04 at $31.00 and has a CAGR estimate of 9.0%. | + | BWP's 2008 EPS estimate is $1.92. BWP closed on 1-04 at $31.00 and has a CAGR estimate of 9.0%.\\ |
- | DPM's 2008 EPS estimate is $1.95. DPM closed on 1-04 at $42.32 and has a CAGR estimate of 10.0%. | + | DPM's 2008 EPS estimate is $1.95. DPM closed on 1-04 at $42.32 and has a CAGR estimate of 10.0%.\\ |
- | HLND's 2008 EPS estimate is $2.12. HLND closed on 1-04 at $48.70 and has a CAGR estimate of 10.5%. | + | HLND's 2008 EPS estimate is $2.12. HLND closed on 1-04 at $48.70 and has a CAGR estimate of 10.5%.\\ |
- | KMP's 2008 EPS estimate is $2.05. KMP closed on 1-04 at $55.21 and has a CAGR estimate of 8.0%. | + | KMP's 2008 EPS estimate is $2.05. KMP closed on 1-04 at $55.21 and has a CAGR estimate of 8.0%.\\ |
- | TLP's 2008 EPS estimate is $1.89. TLP closed on 1-04 at $30.50 and has a CAGR estimate of 10.2%. | + | TLP's 2008 EPS estimate is $1.89. TLP closed on 1-04 at $30.50 and has a CAGR estimate of 10.2%.\\ |
- | TPP's 2008 EPS estimate is $2.03. TPP closed on 1-04 at $39.22 and has a CAGR estimate of 4.0%. | + | TPP's 2008 EPS estimate is $2.03. TPP closed on 1-04 at $39.22 and has a CAGR estimate of 4.0%.\\ |
All five have EPS estimates within 6% of $2.00 - but with prices that range from a low of $30.50 to $55.21. That is a low range of variation from the $2.00 EPS estimate - and a very wide range of variation in price. Let's quick do the calculation of a modeled price at a logical P/E ratio and see a different look at the price variations. | All five have EPS estimates within 6% of $2.00 - but with prices that range from a low of $30.50 to $55.21. That is a low range of variation from the $2.00 EPS estimate - and a very wide range of variation in price. Let's quick do the calculation of a modeled price at a logical P/E ratio and see a different look at the price variations. | ||
- | BWP's modeled price is $40.32 vs. a closing on 1-04 of $31.00 - a 40.32% discount. | + | BWP's modeled price is $40.32 vs. a closing on 1-04 of $31.00 - a 40.32% discount.\\ |
- | DPM's modeled price is $42.90 vs. a closing on 1-04 of $42.32 - a 1.37% discount. | + | DPM's modeled price is $42.90 vs. a closing on 1-04 of $42.32 - a 1.37% discount.\\ |
- | HLND's modeled price is $47.70 vs. a closing on 1-04 of $48.70 - a 2.05% premium. | + | HLND's modeled price is $47.70 vs. a closing on 1-04 of $48.70 - a 2.05% premium.\\ |
- | KMP's modeled price is $41.00 vs. a closing on 1-04 of $55.21 - a 25.74% premium. | + | KMP's modeled price is $41.00 vs. a closing on 1-04 of $55.21 - a 25.74% premium.\\ |
- | TLP's modeled price is $41.96 vs. a closing on 1-04 of $30.50 - a 37.57% discount. | + | TLP's modeled price is $41.96 vs. a closing on 1-04 of $30.50 - a 37.57% discount.\\ |
- | TPP's modeled price is $32.48 vs. a closing on 1-04 of $39.22 - a 17.19% premium. | + | TPP's modeled price is $32.48 vs. a closing on 1-04 of $39.22 - a 17.19% premium.\\ |
My neighbor said "Hmmm . . so what?" I told him that we are just getting started. EPS is only one metric or model - and we need more than that to judge the fairness or appropriateness of the current prices | My neighbor said "Hmmm . . so what?" I told him that we are just getting started. EPS is only one metric or model - and we need more than that to judge the fairness or appropriateness of the current prices | ||
Line 86: | Line 89: | ||
Using the same process as used with EPS, we created combo balls of CAGRs and DCFs. That produced the following data: | Using the same process as used with EPS, we created combo balls of CAGRs and DCFs. That produced the following data: | ||
- | BWP's modeled price is $33.75 vs. a closing on 1-04 of $31.00 - an 8.87% discount. | + | BWP's modeled price is $33.75 vs. a closing on 1-04 of $31.00 - an 8.87% discount.\\ |
- | DPM's modeled price is $45.72 vs. a closing on 1-04 of $42.32 - an 8.04% discount. | + | DPM's modeled price is $45.72 vs. a closing on 1-04 of $42.32 - an 8.04% discount.\\ |
- | HLND's modeled price is $67.56 vs. a closing on 1-04 of $48.70 - a 38.72% discount. | + | HLND's modeled price is $67.56 vs. a closing on 1-04 of $48.70 - a 38.72% discount.\\ |
- | KMP's modeled price is $50.41 vs. a closing on 1-04 of $55.21 - an 8.69% premium. | + | KMP's modeled price is $50.41 vs. a closing on 1-04 of $55.21 - an 8.69% premium.\\ |
- | TLP's modeled price is $42.48 vs. a closing on 1-04 of $30.50 - a 39.30% discount. | + | TLP's modeled price is $42.48 vs. a closing on 1-04 of $30.50 - a 39.30% discount.\\ |
- | TPP's modeled price is $28.75 vs. a closing on 1-04 of $39.22 - a 26.70% premium. | + | TPP's modeled price is $28.75 vs. a closing on 1-04 of $39.22 - a 26.70% premium.\\ |
Through a different process, we created via the DDM [you will Google that later if you need to] a combo ball of the current distribution and the CAGR. So, my neighbor asked, "what do we do with these model prices?" | Through a different process, we created via the DDM [you will Google that later if you need to] a combo ball of the current distribution and the CAGR. So, my neighbor asked, "what do we do with these model prices?" | ||
Line 97: | Line 100: | ||
We looked the EPS combo balls first, using the EPS estimates that existed in January of 2007. It would be cheating using the current estimates. | We looked the EPS combo balls first, using the EPS estimates that existed in January of 2007. It would be cheating using the current estimates. | ||
- | The following companies had logical P/E valuations that were more than 10% above the 2007 beginning price: CPNO, ETP, GEL, MMP, MWE, TCLP and WPZ. Their mean price gain for the year is 9.95%. Their mean total return for the year is 15.99% - and 4 of the 7 beat the sector median yearly price gain [3.47%]. | + | The following companies had logical P/E valuations that were more than 10% above the 2007 beginning price: |
- | | + | CPNO, ETP, GEL, MMP, MWE, TCLP and WPZ. Their mean price gain for the year is 9.95%. Their mean total return for the year is 15.99% - and 4 of the 7 beat the sector median yearly price gain [3.47%]. |
+ | |||
+ | The following companies had logical P/E valuations of less than 10% above the 2007 beginning price : APL, BPL, BWP, DEP, DPM, EEP, EPD, EROC, HEP, HLND, KMP, NGLS, NS, OKS, PAA, RGNC, SXL, TLP, TPP, EXLP, XTEX, KSP, MMLP, TGP and USS. Their mean price gain for the year is 1.66%. Their mean total return for the year is 8.2% - and 9 of the 25 beat the sector median yearly price gain. | ||
My neighbor said lets looks at the group with the 10% discount [CPNO, ETP, GEL, MMP, MWE, TCLP and WPZ] - which of those did not beat sector average and why did they not beat the average - if the model is so predictable? | My neighbor said lets looks at the group with the 10% discount [CPNO, ETP, GEL, MMP, MWE, TCLP and WPZ] - which of those did not beat sector average and why did they not beat the average - if the model is so predictable? | ||
Line 109: | Line 114: | ||
The following companies had logical P/E valuations that were more than 10% above the 2006 beginning price: BPL, BWP, CPNO, ETP, HLND, MMP, OKS, PAA, SXL, TCLP and MMLP. Their mean price gain for the year is 35.86%. Their mean total return for the year is 43.28% - and 7 of the 11 beat the sector average yearly price gain [23.14%]. | The following companies had logical P/E valuations that were more than 10% above the 2006 beginning price: BPL, BWP, CPNO, ETP, HLND, MMP, OKS, PAA, SXL, TCLP and MMLP. Their mean price gain for the year is 35.86%. Their mean total return for the year is 43.28% - and 7 of the 11 beat the sector average yearly price gain [23.14%]. | ||
- | The following companies had logical P/E valuations of less than 10% above the 2006 beginning price: APL, EEP, EPD, HEP, KMP, MWE, RGNC, TLP, TPP, VLI, WPZ, XTEX, KSP, TGP and USS. Their mean price gain for the year is 13.82%. Their mean total return for the year is 20.76% - and 3 of the 15 beat the sector average yearly price gain. | + | |
+ | The following companies had logical P/E valuations of less than 10% above the 2006 beginning price: APL, EEP, EPD, HEP, KMP, MWE, RGNC, TLP, TPP, VLI, WPZ, XTEX, KSP, TGP and USS. Their mean price gain for the year is 13.82%. Their mean total return for the year is 20.76% - and 3 of the 15 beat the sector average yearly price gain. | ||
So choosing from the ' | So choosing from the ' | ||
Line 115: | Line 121: | ||
Now, let's go back and look at the DCF projection for BWP, DPM, KMP, TLP and TPP once again. [Reposting that data] | Now, let's go back and look at the DCF projection for BWP, DPM, KMP, TLP and TPP once again. [Reposting that data] | ||
- | BWP's modeled price is $33.75 vs. closing on 1-04 of $31.00 - an 8.87% discount. | + | BWP's modeled price is $33.75 vs. closing on 1-04 of $31.00 - an 8.87% discount.\\ |
- | DPM's modeled price is $45.72 vs. closing on 1-04 of $42.32 - an 8.04% discount. | + | DPM's modeled price is $45.72 vs. closing on 1-04 of $42.32 - an 8.04% discount.\\ |
- | HLND's modeled price is $67.56 vs. closing on 1-04 of $48.70 - a 38.72% discount. | + | HLND's modeled price is $67.56 vs. closing on 1-04 of $48.70 - a 38.72% discount.\\ |
- | KMP's modeled price is $50.41 vs. closing on 1-04 of $55.21 - an 8.69% premium. | + | KMP's modeled price is $50.41 vs. closing on 1-04 of $55.21 - an 8.69% premium.\\ |
- | TLP's modeled price is $42.48 vs. closing on 1-04 of $30.50 - a 39.30% discount. | + | TLP's modeled price is $42.48 vs. closing on 1-04 of $30.50 - a 39.30% discount.\\ |
- | TPP's modeled price is $28.75 vs. closing on 1-04 of $39.22 - a 26.70% premium. | + | TPP's modeled price is $28.75 vs. closing on 1-04 of $39.22 - a 26.70% premium.\\ |
My neighbor asked "so if I were buying an MLP today, the odds are saying that I am better off buying HLND and TLP at their huge valuation discounts to the current price - and I should be reluctant to buy TPP and KMP?" | My neighbor asked "so if I were buying an MLP today, the odds are saying that I am better off buying HLND and TLP at their huge valuation discounts to the current price - and I should be reluctant to buy TPP and KMP?" |
info/mlp_enchilata_part_one.1212994635.txt.gz · Last modified: 2008/06/09 02:57 by tomgee